QUARTERLY
REPORT
For
the quarterly period ended September 30, 2021
Doofus
Corporation
021-344061 (Securities
and Exchange Commission File Number) |
|
|
|
Delaware |
37-1836035 |
Hardturmstrasse 161, 8005 Zurich
Switzerland
(Address of Principal Executive
Offices)
+41 44 551 00 05
(Telephone
Number)
The number of shares of
common stock outstanding as of September 30, 2021 was 511,750,000.
TABLE
OF CONTENTS
|
|
Page |
|
PART
I – FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
3 |
|
Balance Sheets as of September
30, 2021 and December 31, 2020 |
3 |
|
Statements of Operations
for the Three and Nine Months Ended September 30, 2021 and September 30, 2020 |
4 |
|
Statements
of Comprehensive Loss for the Three and Nine Months Ended September 30, 2021
and September 30, 2020 |
5 |
|
Statements
of Stockholders’ Equity for the Three and Nine Months Ended September 30,
2021 and September 30, 2020 |
6 |
|
Statements of Cash Flows
for the Nine Months Ended September 30, 2021 and September 30, 2020 |
7 |
|
Notes to Financial
Statements |
8 |
Item 2. |
Management’s Discussion
and Analysis of Financial Condition and Results of Operations |
12 |
Item 3. |
Quantitative and
Qualitative Disclosures About Market Risk |
17 |
Item 4. |
Controls and Procedures |
18 |
|
|
|
|
PART
II – OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
19 |
Item 1. A. |
Risk Factors |
19 |
Item 2. |
Unregistered Sales of
Equity Securities and Use of Proceeds |
33 |
Item 3. |
Signature |
34 |
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly
Report contains forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, which statements involve substantial risks
and uncertainties. Forward-looking statements generally relate to future events
or our future financial or operating performance. In some cases, you can
identify forward-looking statements because they contain words such as “may,” “will,”
“should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,”
“contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue”
or the negative of these words or other similar terms or expressions that
concern our expectations, strategy, plans or intentions. Forward-looking
statements contained in this Quarterly Report include, but are not limited to,
statements about:
·
our ability to attract and retain users and increase their level of engagement;
·
our plans regarding health and safety and our other top priorities,
including our expectations regarding the impact on our reported metrics,
policies and enforcement;
·
the impact of the COVID-19 pandemic and related responses of businesses
and governments to the pandemic on our operations and personnel, and on
commercial activity and on our operating results;
·
our ability to develop new products, product features and services,
improve our existing products and services, including and increase the value of
our products and services;
·
our business strategies, plans and priorities, including our plans for
growth and hiring, investment in our research and development efforts and our
plans to scale capacity and enhance capability and reliability of our
infrastructure, including capital expenditures relating to infrastructure;
·
our work to increase the stability, performance, development velocity
and scale of our products;
·
our ability to provide content from third parties, including our ability
to secure content on terms that are acceptable to us;
·
our expectations regarding our user growth and growth rates and related opportunities;
·
our ability to increase our revenue and our revenue growth rate;
·
our ability to monetize and improve monetization of our products and services;
·
our future financial performance, including revenue, cost of revenue,
operating expenses, including stock-based compensation and income taxes;
·
our expectations regarding certain deferred tax assets and fluctuations
in our tax expense and cash taxes;
·
the impact of privacy and data protection laws and regulations;
·
the impact of content-related legislation or regulation;
·
our expectations on future litigation or the decisions of the courts;
·
the effects of trends on our results of operations;
·
the impact of our future transactions and corporate structuring on our
income and other taxes;
·
the sufficiency of our cash and cash equivalents together with cash
generated from operations to meet our working capital and capital expenditure requirements;
·
our ability to timely and effectively develop, invest in, scale and
adapt our existing technology and network infrastructure;
·
our ability to successfully acquire and integrate companies and assets;
and
·
our expectations regarding international operations and foreign exchange
gains and losses.
We caution you
that the foregoing list may not contain all of the
forward-looking statements made in this Quarterly Report.
You should not
rely upon forward-looking statements as predictions of future events. We have
based the forward-looking statements contained in this Quarterly Report
primarily on our current expectations and projections about future events and
trends that we believe may affect our business, financial condition, operating
results, cash flows or prospects. The outcome of the events described in these
forward-looking statements is subject to risks, uncertainties and other factors
described in the section titled “Risk Factors” and elsewhere in this Quarterly
Report. Moreover, we operate in a very competitive and rapidly changing
environment. New risks and uncertainties emerge from time to time
and it is not possible for us to predict all risks and uncertainties that could
have an impact on the forward-looking statements contained in this Quarterly
Report. We cannot assure you that the results, events
and circumstances reflected in the forward-looking statements will be achieved
or occur, and actual results, events or circumstances could differ materially
from those described in the forward-looking statements.
The
forward-looking statements made in this Quarterly Report relate only to events
as of the date on which the statements are made. We undertake no obligation to
update any forward-looking statements made in this Quarterly Report to reflect
events or circumstances after the date of this Quarterly Report or to reflect
new information or the occurrence of unanticipated events, except as required
by law. We may not actually achieve the plans, intentions or expectations
disclosed in our forward-looking statements and you should not place undue
reliance on our forward-looking statements. Our forward-looking statements do
not reflect the potential impact of any future acquisitions, mergers,
dispositions, joint ventures or investments we may
make.
PART
I – FINANCIAL INFORMATION
Item 1. Financial Statements
DOOFUS
CORPORATION
BALANCE
SHEETS
(Unaudited)
The accompanying notes are an integral part of
these financial statements.
DOOFUS
CORPORATION
STATEMENTS
OF OPERATIONS
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Revenue |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Research and Development |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Sales and Marketing |
|
|
4,900 |
|
|
- |
|
|
13,122 |
|
|
- |
General and Administrative |
|
|
26,289 |
|
|
25,927 |
|
|
90,594 |
|
|
53,655 |
Total Costs and Expenses |
|
|
31,189 |
|
|
25,927 |
|
|
103,716 |
|
|
53,655 |
Loss from Operations |
|
|
(31,189) |
|
|
(25,927) |
|
|
(103,716) |
|
|
(53,655) |
Interest Expense |
|
|
(24) |
|
|
(1) |
|
|
(267) |
|
|
(2) |
Interest Income |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Other (Expense) Income, Net |
|
|
(645) |
|
|
329 |
|
|
(1,736) |
|
|
22 |
Income Before Income Taxes |
|
|
(31,858) |
|
|
(25,599) |
|
|
(105,719) |
|
|
(53,635) |
Benefit from Income Taxes |
|
|
5,202 |
|
|
4,301 |
|
|
17,364 |
|
|
9,011 |
Net Loss |
|
$ |
(26,656) |
|
$ |
(21,298) |
|
$ |
(88,355) |
|
$ |
(44,624) |
Net Loss per Share Attributable to Common Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.00005) |
|
$ |
(0.00004) |
|
$ |
(0.00017) |
|
$ |
(0.00009) |
Diluted |
|
$ |
(0.00005) |
|
$ |
(0.00004) |
|
$ |
(0.00017) |
|
$ |
(0.00009) |
Weighted-Average Shares
Used to Compute Net Loss per Share Attributable to Common Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
511,570,652 |
|
|
502,500,000 |
|
|
510,558,608 |
|
|
501,912,409 |
Diluted |
|
|
511,570,652 |
|
|
502,500,000 |
|
|
510,558,608 |
|
|
501,912,409 |
The
accompanying notes are an integral part of these financial statements.
DOOFUS
CORPORATION
STATEMENTS
OF COMPREHENSIVE LOSS
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net Loss |
|
$ |
(26,656) |
|
$ |
(21,298) |
|
$ |
(88,355) |
|
$ |
(44,624) |
Other Comprehensive
Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in Foreign Currency
Translation Adjustment |
|
|
3,597 |
|
|
(816) |
|
|
11,696 |
|
|
(1,803) |
Net
Change in Accumulated Other Comprehensive Income |
|
|
3,597 |
|
|
(816) |
|
|
11,696 |
|
|
(1,803) |
Comprehensive Loss |
|
$ |
(23,059) |
|
$ |
(22,114) |
|
$ |
(76,659) |
|
$ |
(46,427) |
The
accompanying notes are an integral part of these financial statements.
DOOFUS
CORPORATION
STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
||||
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Beginning of Period |
|
511,000,000 |
|
$ |
512 |
|
501,500,000 |
|
$ |
502 |
|
509,500,000 |
|
$ |
510 |
|
501,500,000 |
|
$ |
502 |
Issuance of Common Stock
for Cash |
|
1,750,000 |
|
|
1 |
|
1,000,000 |
|
|
1 |
|
2,250,000 |
|
|
2 |
|
1,000,000 |
|
|
1 |
Issuance of Common Stock for Stock-Based |
|
1,000,000 |
|
|
1 |
|
- |
|
|
- |
|
2,000,000 |
|
|
2 |
|
- |
|
|
- |
Cancellation of Issuance
of Common Stock for |
|
(2,000,000) |
|
|
(2) |
|
- |
|
|
- |
|
(2,000,000) |
|
|
(2) |
|
- |
|
|
- |
Balance, End of Period |
|
511,750,000 |
|
|
512 |
|
502,500,000 |
|
|
503 |
|
511,750,000 |
|
|
512 |
|
502,500,000 |
|
|
503 |
Additional Paid-In Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Beginning of Period |
|
- |
|
|
109,988 |
|
- |
|
|
14,998 |
|
- |
|
|
94,988 |
|
- |
|
|
14,998 |
Issuance of Common Stock
for Cash |
|
- |
|
|
17,500 |
|
- |
|
|
9,999 |
|
- |
|
|
22,500 |
|
- |
|
|
9,999 |
Issuance of Common Stock for Stock-Based |
|
- |
|
|
10,000 |
|
- |
|
|
- |
|
- |
|
|
20,000 |
|
- |
|
|
- |
Cancellation of Issuance
of Common Stock for |
|
- |
|
|
(20,000) |
|
- |
|
|
- |
|
- |
|
|
(20,000) |
|
- |
|
|
- |
Balance, End of Period |
|
- |
|
|
117,488 |
|
- |
|
|
24,997 |
|
- |
|
|
117,488 |
|
- |
|
|
24,997 |
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Beginning of Period |
|
- |
|
|
(1,683) |
|
- |
|
|
(273) |
|
- |
|
|
(4,920) |
|
- |
|
|
(25) |
Other Comprehensive Income
(Loss) |
|
- |
|
|
3,597 |
|
- |
|
|
(816) |
|
- |
|
|
11,696 |
|
- |
|
|
(1,803) |
Balance, End of Period |
|
- |
|
|
1,914 |
|
- |
|
|
(1,089) |
|
- |
|
|
6,776 |
|
- |
|
|
(1,828) |
Accumulated Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Beginning of Period |
|
- |
|
|
(199,264) |
|
- |
|
|
(39,215) |
|
- |
|
|
(142,427) |
|
- |
|
|
(15,150) |
Net Loss |
|
- |
|
|
(26,656) |
|
- |
|
|
(21,298) |
|
- |
|
|
(88,355) |
|
- |
|
|
(44,624) |
Balance, End of Period |
|
- |
|
|
(225,920) |
|
- |
|
|
(60,513) |
|
- |
|
|
(230,782) |
|
- |
|
|
(59,774) |
Total Stockholders' Equity |
|
511,750,000 |
|
$ |
(106,006) |
|
502,500,000 |
|
$ |
(36,102) |
|
511,750,000 |
|
$ |
(106,006) |
|
502,500,000 |
|
$ |
(36,102) |
The
accompanying notes are an integral part of these financial statements.
DOOFUS
CORPORATION
STATEMENTS
OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
Nine Months Ended |
||||
|
|
|
|
|
|
|
|
September 30, |
||||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
|
$ |
(88,355) |
|
$ |
(44,624) |
Adjustments to Reconcile
Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
|
|
||||||
Depreciation and Amortization Expense |
|
|
|
|
|
|
|
|
199 |
|
|
545 |
Deferred Income Taxes |
|
|
|
|
|
|
|
|
(18,571) |
|
|
(9,011) |
Other Adjustments |
|
|
|
|
|
|
|
|
- |
|
|
(1,311) |
Changes in Assets and
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid Expenses and Other Assets |
|
|
|
|
|
|
|
|
521 |
|
|
891 |
Accounts Payable |
|
|
|
|
|
|
|
|
19,536 |
|
|
2,888 |
Accrued and Other Liabilities |
|
|
|
|
|
|
|
|
55,814 |
|
|
30,861 |
Net Cash Used in
Operating Activities |
|
|
|
|
|
|
|
|
(30,856) |
|
|
(19,761) |
Cash Flows from Investing
Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of Property and
Equipment |
|
|
|
|
|
|
|
|
- |
|
|
(1,715) |
Net Cash Used in Investing Activities |
|
|
|
|
|
|
|
|
- |
|
|
(1,715) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Debt |
|
|
|
|
|
|
|
|
5,805 |
|
|
11,783 |
Proceeds from Issuances of
Common Stock for Cash |
|
|
|
|
|
|
|
|
22,500 |
|
|
10,000 |
Net Cash Provided by Financing Activities |
|
|
|
|
|
|
|
|
28,305 |
|
|
21,783 |
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted
Cash |
|
|
|
|
|
(2,551) |
|
|
307 |
|||
Foreign Exchange Effect on
Cash, Cash Equivalents and Restricted Cash |
|
|
|
|
|
3,225 |
|
|
22 |
|||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period |
|
|
|
|
|
(92) |
|
|
369 |
|||
Cash, Cash Equivalents and
Restricted Cash at End of Period |
|
|
|
|
|
|
|
$ |
582 |
|
$ |
698 |
Supplemental Disclosures of Non-Cash Investing and Financing
Activities |
|
|
|
|
|
|
||||||
Changes in Accrued Property and Equipment
Purchases |
|
|
|
|
|
|
|
$ |
- |
|
$ |
(1,715) |
Reconciliation of Cash, Cash Equivalents and Restricted Cash as
Shown in the Statements of Cash Flows |
|
|
|
|
|
|
|
|||||
Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
582 |
|
|
698 |
Restricted Cash Included
in Prepaid Expenses and Other Current Assets |
|
|
|
|
|
- |
|
|
- |
|||
Restricted Cash Included in Other Assets |
|
|
|
|
|
|
|
|
257 |
|
|
263 |
Total Cash, Cash
Equivalents and Restricted Cash |
|
|
|
|
|
|
|
$ |
839 |
|
$ |
961 |
The
accompanying notes are an integral part of these financial statements.
NOTES
TO FINANCIAL STATEMENTS
(Unaudited)
Note 1. Description of
Business and Summary of Significant Accounting Policies
Description
of Business
Doofus
Corporation (the “Corporation”) was incorporated in
Delaware on August 29, 2016 and is headquartered in Zurich, Switzerland. The
Corporation is engaged in the business of computer and software services.
Fiscal
Year
The Corporation’s
fiscal year ends on December 31.
Basis of
Presentation
The accompanying
balance sheets as of September 30, 2021 and December 31, 2020 and the
statements of operations, the statements of comprehensive loss, statements of
stockholders’ equity and the statements of cash flows for the three and nine months
ended September 30, 2021, respectively, and for the three and nine months ended
September 30, 2020, respectively, are unaudited.
The
accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles in the United States (U.S. GAAP).
The unaudited financial statements reflect, in management’s opinion, all
adjustments of a normal, recurring nature that are necessary for the fair
statement of the Corporation’s financial position, results of operations and
cash flows for the interim periods but are not necessarily indicative of the
results expected for the full fiscal year or any other period.
Use of
Estimates
The
preparation of the Corporation’s financial
statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities, revenue,
and expenses, as well as related disclosure of contingent assets and
liabilities. Actual results could differ materially from the Corporation’s estimates.
To the extent that there are material differences between these estimates and
actual results, the Corporation’s financial condition or operating results will
be affected. The Corporation bases its estimates on past
experience and other assumptions that the Corporation believes are
reasonable under the circumstances, and the Corporation evaluates these
estimates on an ongoing basis.
Recent
Accounting Pronouncements
There have
been no recent accounting pronouncements or changes in accounting pronouncements
during the three and nine months ended September 30, 2021, as compared to the
recent accounting pronouncements described in the Corporation's Financial
Statements for the fiscal year ended December 31, 2020, that are of
significance or potential significance to the Corporation.
Significant
Accounting Policies
There have
been no material changes to the Corporation’s significant accounting policies
from its Financial Statements for the fiscal year ended December 31, 2020.
Note 2. Revenue
Revenue
Recognition
The
Corporation is pre-revenue and will derive its revenues from sales and subscription
fees, which are comprised of once-off and recurring subscription fees.
Note 3. Cash and Cash Equivalents
Cash and cash
equivalents consist of the following:
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Cash |
|
|
|
|
|
|
|
$ |
582 |
|
$ |
225 |
Total |
|
|
|
|
|
|
|
$ |
582 |
|
$ |
225 |
Note 4. Fair Value
Measurements
The Corporation
measures its cash equivalents at fair value.
Note 5. Prepaid Expenses and
Other Current Assets
Prepaid
expenses and other current assets consist of the following:
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Prepaid Expenses |
|
|
|
|
|
|
|
$ |
310 |
|
$ |
871 |
Total |
|
|
|
|
|
|
|
$ |
310 |
|
$ |
871 |
Note 6. Depreciation
Property and
equipment are stated at cost. Depreciation is calculated on a straight-line
basis over the estimated useful lives of those assets as follows:
Computer, Equipment and
Software |
|
|
|
|
|
3 to 9 years |
Furniture and Fixtures |
|
|
|
|
|
3
to 9 years |
Leasehold Improvements |
|
|
|
|
|
The remaining lease term or up to 10
years |
When assets
are retired or otherwise disposed of, the cost and accumulated depreciation and
amortization are removed from their respective accounts and any loss on such
retirement is reflected in operating expenses.
Note 7. Property and
Equipment, Net
The following
tables set forth property and equipment, net by type and by geographic area for
the periods presented:
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Computers, Equipment and Software |
|
|
|
|
|
|
|
$ |
1,681 |
|
$ |
1,765 |
Total |
|
|
|
|
|
|
|
|
1,681 |
|
|
1,765 |
Less: Accumulated Depreciation and Amortization |
|
|
|
|
|
|
|
|
(820) |
|
|
(652) |
Property and Equipment, Net |
|
|
|
|
|
|
|
$ |
861 |
|
$ |
1,113 |
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Property and Equipment, Net: |
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland |
|
|
|
|
|
|
|
$ |
861 |
|
$ |
1,113 |
United States |
|
|
|
|
|
|
|
|
- |
|
|
- |
Total Property and Equipment, Net |
|
|
|
|
|
|
|
$ |
861 |
|
$ |
1,113 |
Note 8. Other Assets
The following
table presents the detail of other assets for the periods presented:
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Security Deposits |
|
|
|
|
|
|
|
$ |
257 |
|
$ |
270 |
Total |
|
|
|
|
|
|
|
$ |
257 |
|
$ |
270 |
Note 9. Accrued and Other
Current Liabilities
The following
table presents the detail of accrued and other current liabilities for the
periods presented:
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
|
|
|
|
|
|
2021 |
|
2020 |
||
Accrued Compensation |
|
|
|
|
|
|
|
$ |
109,931 |
|
$ |
49,292 |
Accrued Social Security |
|
|
|
|
|
|
|
|
(123) |
|
|
9,088 |
Accrued Tax Liabilities |
|
|
|
|
|
|
|
|
1,802 |
|
|
230 |
Bank Overdraft |
|
|
|
|
|
|
|
|
- |
|
|
308 |
Total |
|
|
|
|
|
|
|
$ |
111,610 |
|
$ |
58,918 |
Note 10. Net Loss per Share
Basic net loss
per share is computed by dividing net loss attributable to common stockholders
by the weighted-average common shares outstanding during the period.
Diluted net
loss per share is computed by dividing the net loss attributable to common
stockholders by the weighted-average number of common shares outstanding during
the period, including potential dilutive common stock instruments.
The following
table presents the calculation of basic and diluted net loss per share for
periods presented:
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Basic Net Loss per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(26,656) |
|
$ |
(21,298) |
|
$ |
(88,355) |
|
$ |
(44,624) |
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Common
Shares Outstanding |
|
|
511,570,652 |
|
|
502,500,000 |
|
|
510,558,608 |
|
|
501,912,409 |
Weighted-Average Shares Used to Compute
Basic Net Loss per |
|
|
511,570,652 |
|
|
502,500,000 |
|
|
510,558,608 |
|
|
501,912,409 |
Basic Net Loss per Share
Attributable to Common Stockholders |
|
$ |
(0.00005) |
|
$ |
(0.00004) |
|
$ |
(0.00017) |
|
$ |
(0.00009) |
Diluted Net Loss per
Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(26,656) |
|
$ |
(21,298) |
|
$ |
(88,355) |
|
$ |
(44,624) |
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Used in Basic Computation |
|
|
511,570,652 |
|
|
502,500,000 |
|
|
510,558,608 |
|
|
501,912,409 |
Weighted-Average Shares
Used to Compute Diluted Net Loss |
|
|
511,570,652 |
|
|
502,500,000 |
|
|
510,558,608 |
|
|
501,912,409 |
Diluted Net Loss per Share Attributable to
Common Stockholders |
|
$ |
(0.00005) |
|
$ |
(0.00004) |
|
$ |
(0.00017) |
|
$ |
(0.00009) |
Note 11. Stockholders'
Equity
2020 Equity
Incentive Plan
The Corporation’s
2020 Equity Incentive Plan was adopted by the Board
of Directors on May 15, 2020 and approved by shareholders on June 24, 2020. The
number of shares of the Corporation’s common stock available for issuance under
the 2020 Equity Incentive Plan is 100,000,000. Under the 2020 Equity Incentive
Plan, the Corporation may grant incentive stock options, non-statutory stock
options and restricted stock to directors, officers, employees, and
consultants.
Restricted
Common Stock
The
Corporation has granted restricted common stock to its directors. Vesting of
this stock is dependent on the respective continued service at the Corporation for
a requisite service period, which is generally up to five years from the
issuance date, and the Corporation has the right to repurchase the unvested
shares upon termination of service. The fair value of the restricted common
stock issued to directors is recorded as compensation expense on a
straight-line basis over the requisite service period.
The
Corporation had 14 million and 16 million shares of unvested restricted common
stock as of September 30, 2021 and December 31, 2020, respectively. The
Corporation's restricted common stock activity was not material during the
three months ended September 30, 2021.
Note 12. Income Taxes
The Corporation’s
tax provision or benefit from income taxes for interim periods is determined
using an estimate of its annual effective tax rate, adjusted for discrete
items, if any. Each quarter, the Corporation updates its estimate of the annual
effective tax rate and makes a year-to-date adjustment to the provision.
The Corporation
recorded a benefit from income taxes of $5,202 and $17,364 for the three and nine
months ended September 30, 2021, respectively. The Corporation recorded a
benefit from income taxes of $4,301 and $9,011 for the three and nine months
ended September 30, 2020, respectively. The Corporation’s effective tax rate is
based on forecasted annual results which may fluctuate significantly through
the rest of the year.
As of September
30, 2021, the Corporation had $47,896 of deferred tax assets which could result
in a reduction of the Corporation’s effective tax rate, if recognized.
The Corporation
is subject to taxation in the United States and various states and foreign
jurisdictions. Earnings from non-U.S. activities are subject to local country income
tax. The material jurisdictions in which the Corporation is subject to potential
examination by taxing authorities include the United States and Switzerland.
The Corporation believes that adequate amounts have been provided for in these
jurisdictions.
Note 13. Commitments and
Contingencies
Credit
Facility
The Corporation has a revolving credit agreement with certain
directors and stockholders which provides for a $50,000 unsecured revolving credit
facility maturing on August 28, 2022. The Corporation is not obligated to pay
interest on loans under this credit facility or other customary fees for a
credit facility of this size and type, including an upfront fee and an unused
commitment fee. As of September 30, 2021, $19,247 had been drawn under the
credit facility compared to $14,663 on September 30, 2020.
Contractual
Obligations
The
Corporation had no contractual commitments for the three and nine months ended September
30, 2021, respectively, and for the three and nine months ended September 30,
2020, respectively.
Legal Proceedings
The
Corporation was not involved in any legal proceedings, claims, investigations,
and government inquiries and investigations for the three and nine months ended
September 30, 2021, respectively, and for the three and nine months ended September
30, 2020, respectively.
Non-Income
Taxes
The
Corporation was not subject to any non-income tax audits by domestic or foreign
tax authorities for the three and nine months ended September 30, 2021,
respectively, and for the three and nine months ended September 30, 2020,
respectively.
Note 14. Related Party
Transactions
No related
party transactions, other than the revolving credit agreement with certain
directors and stockholders disclosed in Note 13, occurred in the three and nine
months ended September 30, 2021, respectively, and in the three and nine months
ended September 30, 2020, respectively.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
The following
discussion and analysis of our financial condition and results of operations
should be read in conjunction with the financial statements and related notes
thereto included in Item 1 “Financial Statements” in this Quarterly Report.
This discussion contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from those discussed
below. Factors that could cause or contribute to such differences include, but
are not limited to, those identified below and those discussed in the section
titled “Risk Factors” included elsewhere in this Quarterly Report.
Overview
and Highlights of Quarterly Results
The
Corporation was pre-revenue for the three and nine months ended September 30,
2021, respectively, and for the three and nine months ended September 30, 2020,
respectively.
Net loss was $26,656
and $88,355 for the three and nine months ended September 30, 2021,
respectively, compared to net loss of $21,298 and $44,624 for the three and nine
months ended September 30, 2020.
Loss from
operations was $31,189 and $103,716 for the three and nine months ended September
30, 2021, respectively, compared to loss from operations of $25,927 and $53,655
for the three and nine months ended September 30, 2020, respectively.
Cash, cash equivalents
and restricted cash totaled $839 as of September 30, 2021.
COVID-19
Update
The COVID-19
pandemic has resulted in public health responses including travel bans,
restrictions, social distancing requirements, and shelter-in-place orders,
which could negatively impact our operations and financial performance,
including our ability to raise funding.
Our business,
operations and financial performance have been, and may in the future be,
negatively impacted by the COVID-19 pandemic. Our past results may not be
indicative of our future performance, and historical trends in revenue, income
(loss) from operations, net income (loss), and net income (loss) per share may
differ materially. The risks related to the COVID-19 pandemic on our business
are further described in “Part II – Other Information, Item 1A. Risk Factors.”
Results
of Operations
The following
tables set forth our statements of operations data for each of the periods
presented:
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Revenue |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Research and Development |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|